A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$652,000

NAL Estimated Property Value

3230 Whirlaway Road, Dallas, TX, 75229

Off Market

5 Beds

3 Bath

2,613 Sq Ft

Single Family Residence

$148.83 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Washer

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size12,713 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000589030000000

SubdivisionChapel Downs 1st Sec

Land UseResidential

Legal DescriptionCHAPEL DOWNS 1ST SEC BLK M/6431 LOT 5 WHIRLAWAY & TIM TAM CIR INT202000311082 DD11052020 CO-DC 6431 00M 00500 1006431 00M

Census Tract009701

Assessment Year2025

About this property

Welcome to this rare oversized 5 bedroom house in the much sought-after Chapel Downs neighborhood. Fresh paint greets you as you enter the home as does the porcelain tile flooring throughout the living areas and kitchen. The floorplan features two different options for the master bedroom, one upstairs and one down, or dual master bedrooms. The home has recently replaced windows from 2018, and a roof, gutters, front door, and exterior paint in 2020. Enjoy entertaining in the spacious backyard with dual patios and a unique area that would be perfect for boat or RV parking. Don't miss the opportunity to make this home your own at an affordable price.

Investor Tools

$652,000

Estimated Property Value

$693,732Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,912 /month

Positive

Cash Flow Estimate:

$1,304 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$860/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,056

$495,800

2025

N/A

$495,800

Tax History

Year

Tax Paid

Assessed Value

2024

$7,056

$495,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eudrup Inc

Conventional

$369,455

First

Nov 5, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$693,732

N/A

106%

$4,432/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,432/mo

$-1,860/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area