Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$400,000

3235 Cole Ave # B-400, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,220 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$327.87 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Lighting, Private Entrance
Lot Size1.25 acres

Building Information

Year Built1985
Stories2
Roof Type105
Garage Spaces1

Land Information

APN00C82680000B00400
Lot Number10-13
SubdivisionWoodshire Court Condos
Land UseResidential
Legal DescriptionWOODSHIRE COURT CONDOS BLK 13/969 LTS 10-13 ACS 1.248 BLDG B UNIT 400 CE 2.631% INT202300073985 DD04172023 CO-DC 0969 013 010
Census Tract001801
Assessed Land Value$178,800
Assessed Improvement Value$214,450
Assessment Year2025

About this property

The Uptown Dallas lifestyle doesn’t get better than this! Just steps from Katy Trail, West Village, State Thomas, Oak Lawn, Victory Park & Downtown, this immaculate 2-bed 3-bath townhouse-style home is packed with perks & recent upgrades. The front door walk-up features direct unit access from the attached garage complete with two private covered spaces, extra storage & utility area. Plenty of available guest parking & an open floor plan with tall ceilings, central fireplace, granite counters & private balcony boasting uptown views makes for an entertainer’s dream! Both bedrooms feature walk-in closets & private ensuite baths with new custom windows in the primary. New electrical panel (2020), new disposal & Samsung fridge (2021). Security cameras & stainless steel appliances convey with strong offer. Don’t miss out on prime uptown living in this quiet community offering highly competitive HOA fees & all the perks of living in the city without sacrificing being close to nature!

Investor Tools

Property Icon
$393,250
Estimated Property Value
$293,000Estimated Mortgage Balance
$113,441Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$733/month
$491/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,833
$393,250
2025
$178,800
$214,450
$393,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,833
$393,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$293,000
No
First
Apr 17, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,809
$113,441
28%
71%
$1,640/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,131/mo
+$219/mo
7.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3235 Cole Ave # B-400 | Property Details | No Agent List