Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$432,000

NAL Estimated Property Value

3235 Cole Avenue 80, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,220 Sq Ft
price_per_sqft$311.39 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Wood, Stone

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters
Lot Size1.25 acres

Building Information

Year Built1985
Stories2
Roof Type105
Garage Spaces1

Land Information

APN00C82680000A00080
Lot Number10-13
SubdivisionWoodshire Court Condos
Land UseResidential
Legal DescriptionWOODSHIRE COURT CONDOS BLK 13/969 LTS 10-13 ACS 1.248 BLDG A UNIT 80 CE 2.631% INT202300253140 DD12182023 CO-DC 0969 013 010
Census Tract001801
Assessed Land Value$178,800
Assessed Improvement Value$236,680
Assessment Year2025

About this property

MULTIPLE OFFERS, DEADLINE TO SUBMIT OFFERS IS SATURDAY SEPTEMBER 10TH BY 6 PM CST. UPDATED THROUGHOUT...this impressive two bedroom, two and one half bathroom condo in the heart of Uptown Dallas. Located just minutes from The Katy Trail, McKinney Avenue, Turtle Creek area and so much more. Updates and improvements to the home include new windows, water heater, AC system, lighting, appliances, flooring, counter tops. Seller has remodeled entire Condo interior with exception of the garage. Additionally, the Home Owner's Association has done recent exterior repairs and improvements including replacing the roof two years ago, resurfaced the roads inside the subdivision and redid exterior siding, paint and gutters. Residents will enjoy the Sparkling Community Pool and Monthly HOA dues include full use of facilities, Exterior Maintenance of grounds, Insurance, water and sewer service. Don't miss the opportunity to own this move in ready Gem of the Neighborhood.

Investor Tools

Property Icon
$432,000
Estimated Property Value
$416,954Estimated Mortgage Balance
$15,046Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,032/month
$409/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,225
$415,480
2025
$178,800
$236,680
$415,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,225
$415,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$436,050
No
First
Dec 14, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,954
$15,046
3%
97%
$2,615/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$3,024/mo
$-674/mo
6.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...