1view

$195,000

3240 Bellville Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,578 Sq Ft

Single Family Residence

$123.57 / sqft

Built in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size4,125 sqft

Building Information

Year Built1997

Stories1

Roof Type105

Garage Spaces2

Land Information

APN007365000A45A0000

Lot Number45A

SubdivisionStellar

Land UseResidential

Legal DescriptionSTELLAR ESTATES 2ND REPLAT BLK A/7365 LT 45A INT202000093018 DD04022020 CO-DC 7365 00A 45A00 1DA7365 00A

Census Tract012302

Assessed Land Value$60,000

Assessed Improvement Value$210,570

Assessment Year2025

About this property

Charming Brick One Story located in Stellar Estates. Home features 3 bedrooms, 2 baths, two dining areas. Split bedroom floor plan! Master suite includes dual sinks, separate shower, jetted tub, and two walk in closets! No HOA! Recent updates include new carpet, fresh interior paint, ceramic tile in kitchen and bathrooms! Perfect starter home! Closely located near to Highways, Retail, & Restaurants! Check out 3D tour under media!

Investor Tools

$270,570

Estimated Property Value

$0Estimated Mortgage Balance

$102,315Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,623 /month

Positive

Cash Flow Estimate:

$541 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$449/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,041

$270,570

2025

$60,000

$210,570

$270,570

Tax History

Year

Tax Paid

Assessed Value

2024

$4,041

$270,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Elite Financing Group Llc

Conventional

$190,950

First

Apr 2, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$168,255

$102,315

37%

62%

$1,145/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,145/mo

+$827/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area