3view

Owner Contacts

$278,610

NAL Estimated Property Value

3242 Healey Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,332 Sq Ft

$157.58 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Dryer, Gas Cooktop, Plumbed For Ice Maker, Washer

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size8,020 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Land Information

APN00000723880000000

Lot Number18

SubdivisionShiloh Park No 2

Land UseResidential

Legal DescriptionSHILOH PARK NO 2 BLK T/7352 LOT 18 INT202100029315 DD01292021 CO-DC 7352 00T 01800 3007352 00T

Census Tract012501

Assessed Land Value$60,000

Assessed Improvement Value$218,610

Assessment Year2025

About this property

Great starter home with a spacious backyard, ready for the next family. The house has been renovated and its located about 4-5 miles from White Rock Lake to include easy access to main highways. The house has an open floorplan concept with a remodeled kitchen, ready for all your holiday festivities. The house features are new floorings, new carpet, new interior paint, new exterior paint, remodeled master bathroom, new light fixtures, new windows, new roof, new plumbing, new HVAC unit, new granite & quartzite counter tops with leather finish out, new bedroom fans, new interior doors and to include gas range, dishwasher and microwave. The house will also transfer its current home warranty over at no cost.

Investor Tools

$278,610

Estimated Property Value

$190,328Estimated Mortgage Balance

$88,282Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,672 /month

Positive

Cash Flow Estimate:

$557 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$414/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,573

$278,610

2025

$60,000

$218,610

$278,610

Tax History

Year

Tax Paid

Assessed Value

2024

$3,573

$278,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$212,087

Yes

First

Jan 29, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$190,328

$88,282

31%

68%

$1,272/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,272/mo

+$700/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area