Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$262,690

NAL Estimated Property Value

325 Bellaire Dr, Woodway, TX, 76712

$328,929 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,172 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.1 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater
FlooringCarpet

Exterior

Exterior FeaturesStorage
Lot Size16,052 sqft

Building Information

Year Built1956
Stories1
Roof Type105
Garage Spaces1

Land Information

APN362720000043001
Lot Number4
SubdivisionWestwood Hts
Land UseResidential
Legal DescriptionWESTWOOD HTS LOT 4 BLOCK 8 ACRES .3685
Census Tract002503
Assessed Land Value$24,560
Assessed Improvement Value$238,130
Assessment Year2025

About this property

Great opportunity to join a fantastic neighborhood and a generous lot in Woodway, TX! Wonderfully located near shops and dining in the constantly expanding Waco metroplex. House sits on an expansive street that feels so spacious with properties boasting huge front yards and large, mature trees. The backyard has inported soil from the great state of Arkansas located in the risen flower beds. Large mature trees in the front and back yards. This house has 3 bedrooms, 1 full bath and 1 half-bath. 2-Car garage was converted to a large living space which could be another bedroom. There is a functional single car garage, with shop and office space in the back. This could be a great side-business headquarters to avoid strangers in the home. Large laundry room in the back. Kitchen is perfect size with plenty of counter space and table room. HVAC System boasts a purify to a high quality enviroment. Bring all offers for this home!

Investor Tools

Property Icon
$262,690
Estimated Property Value
$158,263Estimated Mortgage Balance
$104,427Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$328,929
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,576 /month
Positive
Cash Flow Estimate:
$525 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,019
$262,690
2025
$24,560
$238,130
$262,690
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$3,019
$262,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$161,100
No
First
May 30, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,263
$104,427
39%
60%
$966/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$966/mo
+$504/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Woodway

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

325 Bellaire Dr | Property Details | No Agent List