Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$185,900

3253 Donnelly Cir Apt 804, Fort Worth, TX, 76107

On MarketInfo
Beds1 Beds
Baths2 Bath
Baths936 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$198.61 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private PoolPrivate Pool

Building Information

Year Built1984

Land Information

APN17664C---8--804
Lot Number804
SubdivisionHeights Condo, The
Land UseResidential
Legal DescriptionHEIGHTS CONDO, THE BLOCK 8 LOT 804 & .013212 OF COMMON AREA
Census Tract102601
Assessed Land Value$40,000
Assessed Improvement Value$91,328
Assessment Year2025

About this property

ELEGANT DESIGN MEETS CARE-FREE LIVING! Experience upscale, worry-free living in this beautifully renovated condominium. The open concept main floor features rich luxury vinyl plank flooring, extensive recessed lighting, a cozy brick fireplace, and a chef’s kitchen complete with new cabinetry, quartz countertops, tile backsplash, and smart Samsung stainless steel appliances with remote control capabilities. A beautifully finished pine staircase leads to the grand upper level retreat, boasting a vast primary suite, walk-in closet, designer tiled bath, and a private balcony. Beyond the gorgeous cosmetic upgrades, enjoy the ultimate security and worry-free living of a complete top to bottom structural and mechanical renewal that featurwa all new electrical wiring and panel, high efficiency heat pump HVAC with fresh ductwork, spray foam insulation, PEX plumbing, and new PVC drain lines. With exterior maintenance and grounds keeping fully provided by the HOA, your weekends are freed up to lounge by the community pool and enjoy the vibrant, convenient location. Truly turnkey, highly efficient, and built for modern comfort. There is 1 assigned carport space and then room for other vehicles in unassigned parking. Schedule your appointment today.

Investor Tools

Property Icon
$189,000
Estimated Property Value
$0Estimated Mortgage Balance
$189,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month

Interested in this property?

PAMELA TERRONEZ

Pam Terronez Properties LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$291/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,875
$131,328
2025
$40,000
$91,328
$131,328
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,875
$131,328

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$189,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$291/mo
+$1,239/mo
9.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3253 Donnelly Cir Apt 804 | Property Details | No Agent List