NoAgentList RatingHow are grades calculated?

1view

$619,000

3257 Cockrell Ave, Fort Worth, TX, 76109

Off Market

3 Beds

2 Bath

1,708 Sq Ft

Single Family Residence

$362.41 / sqft

Built in 1931

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Vented Exhaust Fan

FlooringHardwood

Exterior

Exterior FeaturesLighting

Lot Size6,247 sqft

Building Information

Year Built1931

Stories1

Garage Spaces2

Land Information

APN2860-6-5

Lot Number5

SubdivisionBluebonnet Hills

Land UseResidential

Legal DescriptionBLUEBONNET HILLS BLOCK 6 LOT 5

Census Tract104301

Assessed Land Value$187,500

Assessed Improvement Value$312,088

Assessment Year2025

About this property

Timeless Tudor in TCU! Experience the perfect blend of old and new in this beautiful Tudor-style home in TCU! Completely updated and restyled in 2022 with an eye to preserving the character, this home features 3 spacious bedrooms and 2 updated baths. Enter into this bright and spacious family room with a cozy fireplace that easily flows into the dining room, coffee bar and kitchen. Kitchen has been beautifully updated with Quartz Calcutta Venato countertops and Bertazzoni appliances.Sunlight abounds in every room with new windows and refinished original hardwood floors throughout. The primary bedroom is oversized with ensuite bath and large walk-in closet Two additional spacious bedrooms. Recent updates include new sheetrock, paint, trim, wall and attic insulation, plumbing, electrical, windows, with full list of updates in media. Lovely backyard and patio, ideal for entertaining, and detached 2 car garage. Easy walkability to TCU! Not to be missed!

Investor Tools

$700,000

Estimated Property Value

$0Estimated Mortgage Balance

$700,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,200 /month

Positive

Cash Flow Estimate:

$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,043/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,011

$499,588

2025

$187,500

$312,088

$499,588

Tax History

Year

Tax Paid

Assessed Value

2024

$9,011

$499,588

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$700,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

N/A

+$2,140/mo

3.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area