Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$480,000

NAL Estimated Property Value

328 Graystone Rd, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,338 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$235.24 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Oven, Electric Range, Microwave

Exterior

Lot Size1 acre

Building Information

Year Built1992
Garage Spaces2

Land Information

APN126.2654.00930
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 7 HEADWATER ESTATES
Census Tract130406
Assessed Land Value$71,000
Assessed Improvement Value$382,128
Assessment Year2025

About this property

This gorgeous property is nestled in the countryside but still close to all the local stores and close to downtown Fort Worth. This home features a total of 4 bedrooms, 3 bathrooms with nice update wood flooring through out the house. The kitchen has update quartz, new farm sink, new title with new cabinets, new lighting fixtures, new appliances, new doors, and dual fireplace. Fresh paint throughout the entire house. It has a nice size laundry room with sink & cabinets. The bathrooms have all been updated with new tile, quartz, new cabinets, and frameless glass shower doors, etc. The home sits on 1 acre and also has a bonus room which is a de-attached space for a mother-in-law suite with a nice size closet, washer & dryer connections and did I mention a full size bathroom. There is also a 2 car garage and nice long drive way. The backyard is very nice for those early morning or evening sit downs for coffee or a nice relax day. Plenty of space to entertain. THIS HOME IS MOVE IN READY!

Investor Tools

Property Icon
$480,000
Estimated Property Value
$503,722Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$839/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,667
$453,128
2025
$71,000
$382,128
$453,128
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,667
$453,128

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$522,499
No
First
May 22, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$503,722
N/A
0%
105%
$3,133/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,133/mo
$-623/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

328 Graystone Rd | Property Details | No Agent List