Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$767,000

NAL Estimated Property Value

328 Kahala Dr, Dallas, TX, 75218

Off Market

4 Beds

4 Bath

3,131 Sq Ft

Single Family Residence

$215.55 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave

FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters

Lot Size5,052 sqft

Building Information

Year Built1995

Stories2

Roof Type105

Garage Spaces2

Land Information

APN007484000A0210000

Lot Number21

SubdivisionLake Highlands Pointe

Land UseResidential

Legal DescriptionLAKE HIGHLANDS POINTE BLK A/7484 LT 21 INT202500000039 DD12312024 CO-DC 7484 00A 02100 1DA7484 00A

Census Tract012900

Assessed Land Value$200,000

Assessed Improvement Value$460,300

Assessment Year2025

About this property

A gem, within a gem! Inside one of East Dallas’ and White Rocks’ most iconic and established neighborhoods. Enjoy 21st Century living amongst mid-century character and flare. No quotes from contractors; this home is move-in ready. Almost ZERO exterior maintenance. Family-friendly, layout with primary bedroom on 1st level. Delightful neighbors on both sides; a true community. 15 min commute to Uptown, Downtown and all of your shopping needs. Walking and biking distance to local schools. Schedule a private showing now!

Investor Tools

$767,000

Estimated Property Value

$694,575Estimated Mortgage Balance

$72,425Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,602 /month

Positive

Cash Flow Estimate:

$1,534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,549/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,758

$660,300

2025

$200,000

$460,300

$660,300

Tax History

Year

Tax Paid

Assessed Value

2024

$14,758

$660,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Truist Bank

Conventional

$712,500

First

Dec 31, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$694,575

$72,425

91%

$4,272/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$4,572/mo

$-1,862/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area