Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$935,000

NAL Estimated Property Value

328/330 Wayne Street, Fort Worth, TX, 76111

Off MarketInfo
Beds8 Beds
Baths4 Bath
Baths2,552 Sq Ft
price_per_sqft$97.96 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 8Bedrooms 8
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringCarpet, Laminate

Exterior

Lot Size6,791 sqft

Building Information

Year Built2004
Stories2

Land Information

APN47704-3-8
Lot Number8
SubdivisionWoodrose Addition
Land UseResidential
Legal DescriptionWOODROSE ADDITION BLOCK 3 LOT 8
Census Tract101201
Assessed Land Value$33,960
Assessed Improvement Value$285,520
Assessment Year2025

About this property

Cute duplex with both sides having four bedrooms and two bathrooms. Both sides are mirror images of each other. The master bedrooms are downstairs and all secondary bedrooms are upstairs. The kitchens are open to dining and living rooms. Both sides have good-sized fenced backyards. Close to the interstate and shopping.

Investor Tools

Property Icon
$935,000
Estimated Property Value
$340,447Estimated Mortgage Balance
$594,553Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,610 /month
Positive
Cash Flow Estimate:
$1,870 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,162
$319,480
2025
$33,960
$285,520
$319,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,162
$319,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$344,980
No
First
Aug 9, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,447
$594,553
63%
36%
$2,069/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,069/mo
$-142/mo
2.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

328/330 Wayne Street | Property Details | No Agent List