Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$255,000

NAL Estimated Property Value

3301 Willing Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths624 Sq Ft
DuplexDuplex
price_per_sqft$1.72 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesGas Range
FlooringVinyl

Exterior

Lot Size5,650 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN36910-46-1
Lot Number1
SubdivisionRyan South, John C Addition
Land UseResidential
Legal DescriptionRYAN SOUTH, JOHN C ADDITION BLOCK 46 LOT 1
Census Tract104400
Assessed Land Value$33,900
Assessed Improvement Value$86,100
Assessment Year2025

About this property

Charming 1-Bedroom Duplex for Rent – Freshly Updated! Welcome to your new home! This beautifully updated one-bedroom, one-bathroom duplex is ready for move in ! With modern finishes and a cozy layout, this space is perfect for individuals looking for comfort and convenience. Easy access to shopping and schools ! Dont miss your chance for affordable living in a great location and schedule your showing today ! For more information please see application instructions in MLS DOCS

Investor Tools

Property Icon
$255,000
Estimated Property Value
$0Estimated Mortgage Balance
$255,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,693
$120,000
2025
$33,900
$86,100
$120,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,693
$120,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$255,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
6.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3301 Willing Ave | Property Details | No Agent List