Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$402,000

3303 Carlson Drive, Dallas, TX, 75235

Off Market

2 Beds

2 Bath

1,224 Sq Ft

Single Family Residence

$261.03 / sqft

Built in 1947

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Lot Size7,049 sqft

Building Information

Year Built1947

Stories1

Roof Type105

Land Information

APN00000427645000000

Lot Number27

SubdivisionCherrywood

Land UseResidential

Legal DescriptionCHERRYWOOD BLK 2/5703 LOT 27 INT202100052110 DD02192021 CO-DC 5703 002 02700 1005703 002

Census Tract000610

Assessed Land Value$250,000

Assessed Improvement Value$118,000

Assessment Year2025

About this property

Charming fully renovated home with beautiful curb appeal. Original surfaced hardwood and modern tiling, accent lighting and contemporary finishes. Kitchen includes granite countertops, infinity peninsula, SS stove, dishwasher and SS counter depth fridge along with built in microwave. Two large living areas that can be used to your imagination. Both bathrooms include walk-in showers with contemporary tile design. This home has a large backyard with a covered patio perfect for entertaining. LOCATION! LOCATION! 5 minutes away from Love Field Airport and less than 10 minutes away from medical district, food, shopping and entertainment in the Oaklawn area and Downtown Dallas. This home is a MUST SEE!

Investor Tools

$402,000

Estimated Property Value

$0Estimated Mortgage Balance

$136,764Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,412 /month

Positive

Cash Flow Estimate:

$804 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$677/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,116

$368,000

2025

$250,000

$118,000

$368,000

Tax History

Year

Tax Paid

Assessed Value

2024

$6,116

$368,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$294,975

First

Feb 17, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$265,236

$136,764

34%

66%

$1,769/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,769/mo

$-69/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area