Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$174,000

3303 Golden Trails Dr Apt 101, Houston, TX, 77345

Off Market

2 Beds

2 Bath

1,059 Sq Ft

Condos / Townhouses

$1.56 / sqft

Built in 1984

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Washer, Dishwasher

FlooringTile, Wood

Building Information

Year Built1984

Garage Spaces1

Land Information

APN1161300010001

SubdivisionKings Crossing T/H Condo Ph 1

Land UseResidential

Legal DescriptionUNIT 101 BLDG A 1.6148 INT COMMON LAND & ELE KINGS CROSSING T/H CONDO PH 1

Census Tract251505

Assessed Land Value$31,008

Assessed Improvement Value$132,192

Assessment Year2025

About this property

This Recently Updated Home with an amazing location in Kingwood! Refrigerator, Washer/Dryer, Water and Landscaping/Yard care all included! Brand new Quartz Counters and fresh paint throughout home, Vaulted Ceilings with gorgeous hardwoods throughout as well, No Carpet! Kitchen with new appliances, quartz counters and new under-mount sink and fixtures, and updated lighting. Primary bedroom boasts vaulted ceiling, new ceiling fan and upgraded en suite. Primary en suite complete with quartz counters, double sinks and brand new walk-in tiled shower and large walk-in closet. Home is situated in a sought-after neighborhood of Kingwood, walking distance from park and ride, kingwood Town Center and H-E-B shopping center. Come check this Home Out!

Investor Tools

$174,000

Estimated Property Value

$80,000Estimated Mortgage Balance

$111,317Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,044 /month

Positive

Cash Flow Estimate:

$348 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$271/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$163,200

2025

$31,008

$132,192

$163,200

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$163,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$80,000

First

Mar 15, 2016

Apr 2031

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$62,683

$112,317

64%

36%

$480/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,840/mo

$480/mo

+$1,360/mo

12.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area