1view

Owner Contacts

$235,780

NAL Estimated Property Value

3303 Rosebank Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,180 Sq Ft

$132.2 / sqft

Built in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Lot Size3,729 sqft

Building Information

Year Built1996

Stories1

Roof Type105

Garage Spaces1

Land Information

APN007365000A14A0000

Lot Number14A

SubdivisionStellar

Land UseResidential

Legal DescriptionSTELLAR ESTATES 2ND REPLAT BLK A/7365 LOT 14A INT201900314938 DD11192019 CO-DC 7365 00A 14A00 1DA7365 00A

Census Tract012302

Assessed Land Value$60,000

Assessed Improvement Value$175,780

Assessment Year2025

About this property

Lovely three bedroom home in East Dallas. Fresh paint , flooring, appliances in kitchen and fixtures. Great size living room and dining room area. Kitchen has built in microwave , with SS dishwasher and stove and oven range. Living room has fireplace with built in shelves. Lots of Updates! Won't last long !

Investor Tools

$235,780

Estimated Property Value

$133,471Estimated Mortgage Balance

$102,309Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,415 /month

Positive

Cash Flow Estimate:

$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$359/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,132

$235,780

2025

$60,000

$175,780

$235,780

Tax History

Year

Tax Paid

Assessed Value

2024

$3,132

$235,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Fha

$142,450

Yes

First

Nov 19, 2019

Dec 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$133,471

$102,309

43%

57%

$916/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$916/mo

+$1,056/mo

10.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area