Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$689,500

3304 Dustin Trl, Hurst, TX, 76054

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,659 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.89 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size8,712 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN24603-2-13
Lot Number13
SubdivisionMadison Place Addition
Land UseResidential
Legal DescriptionMADISON PLACE ADDITION BLOCK 2 LOT 13
Census Tract113639
Assessed Land Value$85,000
Assessed Improvement Value$604,500
Assessment Year2025

About this property

Clean and tastefully updated in a lovely private neighborhood! It's in the heart of DFW with an easy commute to the Airport and lots of nearby shopping & entertainment! You'll relish the 2 new HVAC systems! $27K Bosch 20.5 seer(April 2020) Discover a remarkable floor plan of 5 bedrooms with the master plus one downstairs, 4 full baths, 2 fireplaces, a study, a gameroom, and a formal living & dining! This home has everything for everyone! Room for a family member or a guest suite downstairs, and another bedroom upstairs with an in-suite bath! Natural Everstone counters in kitchen with new Jenn-Air cooktop! New tankless water heater(March 2020)! Don't miss the 3 floored attics & new attic lift! Fridge can stay!

Investor Tools

Property Icon
$689,500
Estimated Property Value
$513,955Estimated Mortgage Balance
$179,272Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,137 /month
Positive
Cash Flow Estimate:
$1,379 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,252/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,578
$689,500
2025
$85,000
$604,500
$689,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,578
$689,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$513,955
No
First
Dec 1, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$510,228
$179,272
26%
74%
$3,082/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,282/mo
$-812/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3304 Dustin Trl | Property Details | No Agent List