Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$293,000

NAL Estimated Property Value

3306 Bryn Mawr Dr, Irving, TX, 75062

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$220.1 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Gas Water Heater

Exterior

Lot Size7,475 sqft

Building Information

Year Built1957
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32334500070050000
Lot Number5
SubdivisionNorthgate
Land UseResidential
Legal DescriptionNORTHGATE BLK 7 LOT 5 INT202300257630 DD12202023 CO-DC 3345000700500 2CI33450007
Census Tract014203
Assessed Land Value$80,000
Assessed Improvement Value$213,000
Assessment Year2025

About this property

This cozy 3 bedroom, 2 bath home is in a great location in the Woodhaven community of Irving. It is close to either 183 or 114 to get wherever you need to go easily. There is an open concept living and kitchen space. The kitchen has an oriel bay window and the living room has a bay window seat. The master bath has been updated with a walk in shower. The home includes a sunroom looking out on the backyard. Space not in the city records adds approximately 190 additional square feet. The sunroom can be accessed through French doors in the living room or from the garage. The garage has a workbench and the washer and dryer are also located in the garage. There is a large pecan tree in the front yard and fruit trees in the backyard. Plus the backyard has a bricked patio and a bricked raised garden that offers you the opportunity to grow your own vegetables. The AC was replaced Sep '21; electrical panel box was replaced, there are foundation issues. This is an estate and will be sold as-is.

Investor Tools

Property Icon
$293,000
Estimated Property Value
$226,705Estimated Mortgage Balance
$66,295Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,347
$293,000
2025
$80,000
$213,000
$293,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,347
$293,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$234,400
No
First
Jul 25, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,705
$66,295
22%
77%
$1,406/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,406/mo
+$566/mo
8.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3306 Bryn Mawr Dr | Property Details | No Agent List