A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$218,440

NAL Estimated Property Value

331 Konawa Drive, Dallas, TX, 75217

Off Market

4 Beds

1 Bath

1,242 Sq Ft

Single Family Residence

$100.64 / sqft

Built in 1959

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal

FlooringCarpet, Vinyl

Exterior

Lot Size8,292 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000556915000000

Lot Number11

SubdivisionGlencrest Park

Land UseResidential

Legal DescriptionGLENCREST PARK BLK A/6265 LT 11 INT202000001327 DD12212019 CO-DC 6265 00A 01100 3006265 00A

Census Tract011601

Assessed Land Value$40,000

Assessed Improvement Value$178,440

Assessment Year2025

About this property

Great property for First time buyers or Investors. Four bedrooms, lots of closets, spacious laundry room, large back yard with alley access. Owner finance with 20% down payment with 7% 30 years mortgage, easy. Call listing agent for more inquiries. El Dueño la financea, Hablame para mas información.

Investor Tools

$218,440

Estimated Property Value

$100,483Estimated Mortgage Balance

$117,957Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,311 /month

Positive

Cash Flow Estimate:

$437 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$457/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,394

$218,440

2025

$40,000

$178,440

$218,440

Tax History

Year

Tax Paid

Assessed Value

2024

$4,394

$218,440

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dse Investments Llc

Purchase Money Mortgage

$115,000

First

Dec 21, 2019

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$100,483

$117,957

53%

46%

$690/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$690/mo

+$1,882/mo

14.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area