Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$195,116

NAL Estimated Property Value

331 Surratt Dr, Houston, TX, 77091

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,465 Sq Ft
price_per_sqft$119.45 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
FlooringTile, Vinyl, Wood

Exterior

Lot Size6,299 sqft

Building Information

Year Built1956
Stories1
Garage Spaces1

Land Information

APN0850780000005
Lot Number5
SubdivisionWildrose Gardens
Land UseResidential
Legal DescriptionLT 5 BLK 3 WILDROSE GARDENS SEC 3 R/P
Census Tract530702
Assessed Land Value$70,560
Assessed Improvement Value$124,556
Assessment Year2025

About this property

Estate Sale! Welcome to Wildrose Gardens nestled just north of the Houston Heights offering a blend of convenience & southern charm. For those visionaries, this home is a hidden gem waiting to be polished. With its charming details and original character, this home can be "completely customized" or "reimagined" to one's preference. Located in an established neighborhood and is literally minutes away from shopping, dining and plenty of entertainment. Are you home yet?

Investor Tools

Property Icon
$195,116
Estimated Property Value
$48,245Estimated Mortgage Balance
$146,871Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,171 /month
Positive
Cash Flow Estimate:
$390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$234
$195,116
2025
$70,560
$124,556
$195,116
No

Tax History

Year
Tax Paid
Assessed Value
2020
$234
$195,116

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citicorp Trust Bank Fsb
Credit Line (Revolving) / Heloc
$82,376
No
First
Jul 27, 2009
Aug 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,245
$146,871
75%
25%
$494/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$494/mo
+$1,228/mo
10.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

331 Surratt Dr | Property Details | No Agent List