2view

Owner Contacts

$293,970

NAL Estimated Property Value

3311 Blackburn St Apt 101, Dallas, TX, 75204

Off Market

1 Beds

1 Bath

717 Sq Ft

Condos / Townhouses

$299.86 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dryer, Electric Cooktop, Electric Oven, Microwave, Washer

FlooringCarpet, Wood

Exterior

Lot Size1.38 acres

Building Information

Year Built1982

Stories1

Roof Type172

Land Information

APN00C10650000000101

Lot Number2D

SubdivisionColonade At Turtle Creek Condo

Land UseResidential

Legal DescriptionCOLONNADE AT TURTLE CREEK CONDOS BLK 1/981 LT 2D ACS 1.380 UNIT 101 CE%1.84 INT202000312878 DD11052020 CO-DC 0981 001 02D00

Census Tract000704

Assessed Land Value$116,100

Assessed Improvement Value$177,870

Assessment Year2025

About this property

Location is key for this unit in the heart of Uptown and Turtle Creek. One block from West Village and just steps away from The Katy Trail, there is no shortage of fun activities and amenities within walking distance. There is a reserved covered parking spot just below the unit. Corner unit with only one shared wall. The community is quiet and safe with controlled access gates at all entrances. Easy access to major highways. High ceilings with lots of natural light. Well managed HOA with low fees. Appliances included: refrigerator, dishwasher, range, microwave, washer and dryer.

Investor Tools

$293,970

Estimated Property Value

$182,199Estimated Mortgage Balance

$111,771Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,764 /month

Positive

Cash Flow Estimate:

$588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$603/month

$243/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,769

$293,970

2025

$116,100

$177,870

$293,970

Tax History

Year

Tax Paid

Assessed Value

2024

$5,769

$293,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$204,250

First

Oct 29, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$182,199

$111,771

38%

62%

$1,225/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$1,468/mo

+$522/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area