A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$330,600

NAL Estimated Property Value

3311 Blackburn Street 214, Dallas, TX, 75204

Off Market

2 Beds

1 Bath

870 Sq Ft

Condos / Townhouses

$295.4 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop, Electric Oven, Microwave

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size1.38 acres

Building Information

Year Built1982

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C10650000000214

Lot Number2D

SubdivisionColonnade At Turtle Creek Condos

Land UseResidential

Legal DescriptionCOLONNADE AT TURTLE CREEK CONDOS BLK 1/981 LT 2D ACS 1.380 UNIT 214 CE%2.13 INT202300221243 DD10272023 CO-DC 0981 001 02D00

Census Tract000704

Assessed Land Value$134,400

Assessed Improvement Value$196,200

Assessment Year2025

About this property

214 is Luxury living without the price!Dreamily flowing Kitchen dining living is accented w near unbroken wall of windows and Marble wrapped fireplace.Bedroom 1 sized for more than bed, Walk-in closet included.Bedroom 2 currently flexed as an office library has an additional walk-in closet and double door entry to balcony.Laundry is less drudge w stackable washer dryer in utility closet for a load and go lifestyle.Located within the exclusive 58 home Colonade at Turtle Creek with secluded pool and grill area, dressed in cafe lights has a getaway ambiance.Wander outside CaTC discover access to The Katy Trail, a social Dallas artery; or West Village, w dining, shopping choices are a non-car ride required decision

Investor Tools

$330,600

Estimated Property Value

$308,734Estimated Mortgage Balance

$21,866Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,984 /month

Positive

Cash Flow Estimate:

$661 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$754/month

$280/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,389

$330,600

2025

$134,400

$196,200

$330,600

Tax History

Year

Tax Paid

Assessed Value

2024

$7,389

$330,600

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$323,950

First

Oct 27, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$308,734

$21,866

93%

$1,943/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,223/mo

+$127/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area