Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$1,525,000

3314 Waterford Dr, Rowlett, TX, 75088

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,966 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$384.52 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Wine Cooler

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Gas Grill, Rain Gutters, Lighting, Outdoor Grill
Lot Size13,111 sqft

Building Information

Year Built2019
Stories2
Roof Type105
Garage Spaces2

Land Information

APN448010000A0060000
Lot Number6
SubdivisionWaterford
Land UseResidential
Legal DescriptionWATERFORD ESTATES BLK A LT 6 INT202300201819 DD09292023 CO-DC 8010000A00600 1CW8010000A
Census Tract018133
Assessed Land Value$275,330
Assessed Improvement Value$1,182,920
Assessment Year2025

About this property

Welcome to the exclusive Waterford Estates! Don’t miss out on the rare opportunity to own one out of only 8 homes available in this private community. This modern farmhouse sits lakefront on a cul-de-sac and is gated with a fire pit. Custom home features include, modern fixtures, cathedral ceilings with exposed wood beams, speakers throughout common areas, smart home features, hidden kids playroom, designer kitchen, & of course views of the lake from 4 out of the 5 bdrms. This home is also eligible for a boathouse with the retaining wall already installed.Enjoy the strip of restaurants nearby or take a boat ride at Lake Ray Hubbard. The Rowlett harbor is ready for you with full dining and entertainment options & Sapphire Bay is soon to come with even more experiences! Conveniently located next to GB Hwy Downtown Dallas is only 20 mins away. Feel like staying in? Go fishing at the community dock or take a dip in your very own pool & hot tub. Schedule your tour, virtual tour available!

Investor Tools

Property Icon
$1,458,250
Estimated Property Value
$726,200Estimated Mortgage Balance
$767,321Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,150 /month
Positive
Cash Flow Estimate:
$3,050 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,468/month
$357/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,323
$1,458,250
2025
$275,330
$1,182,920
$1,458,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$34,323
$1,458,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$726,200
No
First
Sep 29, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$690,929
$767,321
52%
47%
$4,354/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3314 Waterford Dr | Property Details | No Agent List