Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$465,000

3315 Rogers Ave, Fort Worth, TX, 76109

Sold

6/22/26

3 Beds

1 Bath

1,532 Sq Ft

Single Family Residence

$1.86 / sqft

Built in 1931

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Refrigerator

FlooringWood

Exterior

Lot Size7,497 sqft

Building Information

Year Built1931

Stories1

Garage Spaces1

Land Information

APN2860-19-35

Lot Number35

SubdivisionBluebonnet Hills

Land UseResidential

Legal DescriptionBLUEBONNET HILLS BLOCK 19 LOT 35

Census Tract104202

Assessed Land Value$150,000

Assessed Improvement Value$315,000

Assessment Year2025

About this property

Perfectly positioned near TCU, this charming Tudor offers an exceptional rental opportunity in one of Fort Worth's most sought-after student housing locations. Just minutes from campus, Berry Street restaurants, shopping, coffee shops, and all the energy of the TCU area, residents enjoy the ideal blend of convenience, character, and college-town lifestyle. Built in 1931, the home features 3 bedrooms and 2 bathrooms with timeless architectural details that set it apart from typical rental properties. Original character, inviting living spaces, and classic Tudor charm create a warm and distinctive atmosphere that students and young professionals alike will appreciate. Whether you're looking for a unique place to call home during your time at TCU or seeking a rental with personality and an unbeatable location, this property delivers. Enjoy living in one of Fort Worth's most established neighborhoods while remaining just moments from campus, sporting events, dining, and entertainment.

Investor Tools

$465,000

Estimated Property Value

$0Estimated Mortgage Balance

$465,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,790 /month

Positive

Cash Flow Estimate:

$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,042/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,179

$465,000

2025

$150,000

$315,000

$465,000

Tax History

Year

Tax Paid

Assessed Value

2025

$10,179

$465,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$465,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

N/A

+$2,140/mo

5.5%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area