Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$529,000

NAL Estimated Property Value

3317 Cockrell Ave, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,610 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.74 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range
FlooringWood

Exterior

Lot Size7,558 sqft

Building Information

Year Built1938
Stories1

Land Information

APN2860-13-9
Lot Number9
SubdivisionBluebonnet Hills
Land UseResidential
Legal DescriptionBLUEBONNET HILLS BLOCK 13 LOT 9
Census Tract104301
Assessed Land Value$226,800
Assessed Improvement Value$104,300
Assessment Year2025

About this property

AVAILABLE JUNE 1, 2025! This 1930s Tudor style home in sought-after Bluebonnet Hills has 3 bedrooms, 2 baths, 2 living areas and a fenced yard. It's in a great location and less than a mile from TCU. This quaint and cozy cottage home has tons of character and a unique floor plan that includes a sunroom. Stainless steel appliances, refrigerator and washer & dryer included. Contact Lori Beal for showings. 817-822-2937

Investor Tools

Property Icon
$529,000
Estimated Property Value
$167,570Estimated Mortgage Balance
$361,430Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,174 /month
Positive
Cash Flow Estimate:
$1,058 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$993/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,274
$331,100
2025
$226,800
$104,300
$331,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,274
$331,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$183,500
No
First
Oct 12, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,570
$361,430
68%
32%
$1,101/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,101/mo
+$1,039/mo
4.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3317 Cockrell Ave | Property Details | No Agent List