NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$418,000

NAL Estimated Property Value

3320 Derby Ct, Bedford, TX, 76021

Off Market

3 Beds

2 Bath

2,090 Sq Ft

Single Family Residence

$186.6 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven

Exterior

Exterior FeaturesRain Gutters, Playground

Lot Size10,977 sqft

Building Information

Year Built1979

Stories1

Garage Spaces2

Land Information

APN1987-6-6

Lot Number6

SubdivisionBedford Park Estates

Land UseResidential

Legal DescriptionBEDFORD PARK ESTATES BLOCK 6 LOT 6

Census Tract113623

Assessed Land Value$85,000

Assessed Improvement Value$275,369

Assessment Year2025

About this property

Welcome to this charming 3 bed, 2 bath Bedford home nestled in a serene cul-de-sac with an OVERSIZED PARK LIKE BACKYARD. This inviting residence boasts a spacious family room with cathedral ceilings and a cozy fireplace. There is a formal dining room, perfect for hosting family dinners or entertaining guests. The versatile game room or media room serves as an additional living space and offers endless possibilities for relaxation and family fun. Enjoy the natural light in the bright sunroom, a perfect spot for morning coffee or an evening read. Step outside to discover a large backyard, an idyllic retreat for outdoor activities and gatherings. The expansive green space provides a peaceful and private oasis, ideal for kids and pets. Energy efficient windows allow in natural light while keeping the heat out. Ample storage throughout! Don't miss the opportunity to make this delightful Bedford home in a PRIME LOCATION your own, where comfort, convenience, and a beautiful setting await you.

Investor Tools

$418,000

Estimated Property Value

$0Estimated Mortgage Balance

$418,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,508 /month

Positive

Cash Flow Estimate:

$836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$637/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,554

$360,369

2025

$85,000

$275,369

$360,369

Tax History

Year

Tax Paid

Assessed Value

2024

$5,554

$360,369

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$418,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

N/A

+$2,120/mo

6.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area