NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$308,700

NAL Estimated Property Value

3320 Inwood, Dallas, TX, 75235

Off Market

2 Beds

1 Bath

1,246 Sq Ft

Single Family Residence

$144.38 / sqft

Built in 1947

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Gas

Cooling

AppliancesNone

FlooringOther

Exterior

Lot Size7,714 sqft

Building Information

Year Built1947

Stories1

Roof Type105

Land Information

APN00000427501000000

Lot Number11

SubdivisionCherrywood

Land UseResidential

Legal DescriptionCHERRYWOOD LOT 11 INWOOD RD INT202000208256 DD07312020 CO-DC 5703 001 01100 1005703 001

Census Tract000610

Assessed Land Value$175,000

Assessed Improvement Value$133,700

Assessment Year2025

About this property

Investor Special!!!! House is rented month to month at $800 per month. GREAT LOCATION near Love Field Airport, Close to Schools, Restaurants and Shopping. Seller will make No Repairs. All information contained herein deemed reliable but not guaranteed. Buyer(s) to verify all information including schools and dimensions. Seller has other home in the area and willing to sell as a package.

Investor Tools

$308,700

Estimated Property Value

$0Estimated Mortgage Balance

$308,700Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,852 /month

Positive

Cash Flow Estimate:

$617 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$715/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,040

$308,700

2025

$175,000

$133,700

$308,700

Tax History

Year

Tax Paid

Assessed Value

2024

$7,040

$308,700

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$308,700

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

N/A

+$2,140/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area