1view

Owner Contacts

$365,050

NAL Estimated Property Value

3320 Reagan Street 115, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,043 Sq Ft

$244.49 / sqft

Built in 1980

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Electric Range

FlooringWood

Exterior

Private Pool

Lot Size1.17 acres

Building Information

Year Built1980

Stories2

Roof Type105

Land Information

APN00000144472400000

Lot Number2-4,6

SubdivisionTall Trees Condominium

Land UseResidential

Legal DescriptionTALL TREES CONDOMINIUM BLK O/1224 PT LTS 2-4-6 &ALL 8&10 BLDG II UNIT 115 & CE 3.2280% INT202400174264 DD08272024 CO-DC 1224

Census Tract000605

Assessed Land Value$150,920

Assessed Improvement Value$214,130

Assessment Year2025

About this property

The best of Oak Lawn. This condo was completely gutted to the studs, sheet-rock and flooring replaced. Special features such as weathered tile across living room wall and unique movable island in the kitchen for added storage.The open floorplan allows for a spacious feel. Enjoy the outdoors on your private patio or lounge by the pool a few feet from your front door. The master bedroom has two closets and shares an updated bath with the 2nd bedroom. Walking distance to All Oak Lawn has to offer, Eatzis, and numerous restaurants, close to grocery, North Dallas Toll Rd, Down Town Dallas

Investor Tools

$365,050

Estimated Property Value

$240,241Estimated Mortgage Balance

$124,809Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,190 /month

Positive

Cash Flow Estimate:

$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$832/month

$266/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,159

$365,050

2025

$150,920

$214,130

$365,050

Tax History

Year

Tax Paid

Assessed Value

2024

$8,159

$365,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highland Homeloans Llc

Conventional

$248,000

First

Aug 27, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$240,241

$124,809

34%

66%

$1,487/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,753/mo

+$417/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area