NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$246,300

NAL Estimated Property Value

3321 Oak Grove Ave # D-114, Dallas, TX, 75204

Off Market

1 Beds

1 Bath

821 Sq Ft

Condos / Townhouses

$2.25 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Water Heater, Microwave, Refrigerator, Washer

FlooringLaminate, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Entrance, Private Yard

Lot Size24,843 sqft

Building Information

Year Built1981

Stories2

Roof Type105

Land Information

APN0019O950000D00114

Lot Number2

SubdivisionOak Grove Condo

Land UseResidential

Legal DescriptionOAK GROVE CONDO BLK 0971 LT 2 BLDG D UNIT 114 & 4.76% CE INT202300254152 DD12182023 CO-DC 0971 000 002 1000971 000

Census Tract001703

Assessed Land Value$206,940

Assessed Improvement Value$39,360

Assessment Year2025

About this property

PRIME LOCATION! - A beautifully designed 2-Story condominium with 1 bedroom, 1 bathroom, home is nestled in the UPTOWN Dallas. This modern home offers a resort style pool. Stunning glass tile backsplash accent the euro styled cabinets in the kitchen and surround wood-burning fireplace. Energy efficient Mitsubishi split HVAC units. 2nd floor Owners Suite w large lux marbled bathroom, bamboo floor & skylights. This home features a private courtyard off the back of the home with two glass doors leading from living room. Parking lot in front & behind the property provide plenty of parking. Freshly painted 2021, New flooring on main level 2021, hot water heater 2021. Nearby, in close proximity you have: schools, walking & biking trails, in & outdoor entertainment and activities, restaurants, shopping, and so much more. Come check out this cozy home today. A Must See!

Investor Tools

$246,300

Estimated Property Value

$103,242Estimated Mortgage Balance

$143,058Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,478 /month

Positive

Cash Flow Estimate:

$493 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$561/month

$338/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,505

$246,300

2025

$206,940

$39,360

$246,300

Tax History

Year

Tax Paid

Assessed Value

2024

$5,505

$246,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Central Mortgage Funding Llc

Conventional

$107,970

First

Dec 18, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$103,242

$143,058

58%

42%

$648/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$986/mo

+$1,004/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area