Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$776,000

NAL Estimated Property Value

3321 Rosedale Avenue 2, University Park, TX, 75205

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,800 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$325 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size7,425 sqft

Building Information

Year Built2004
Stories3
Roof Type105
Garage Spaces2

Land Information

APN60167510000000002
Lot Number7
SubdivisionRosedale Condos
Land UseResidential
Legal Description3321 ROSEDALE CONDOS BLK A LOT 7 UNIT 2 CE%25 INT202100158119 DD05252021 CO-DC 1925000100700 1CQ19250001
Census Tract019302
Assessed Land Value$259,880
Assessed Improvement Value$460,120
Assessment Year2025

About this property

Awesome 3 bedroom, 3.5 bathroom townhome with 2 car attached garage walking distance to SMU and Snider Plaza. This stunning townhome has an abundance of natural light with a very spacious open concept floor plan. Fresh paint and newer carpet this townhome is move in ready. The first floor features one bedroom with en suite bathroom. The second floor features the living room, kitchen, breakfast nook, balcony and half bathroom. The third floor features the master bedroom and an additional secondary bedroom, both with en suite bathrooms.

Investor Tools

Property Icon
$776,000
Estimated Property Value
$430,531Estimated Mortgage Balance
$345,469Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,656 /month
Positive
Cash Flow Estimate:
$1,552 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,292/month
$382/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,618
$720,000
2025
$259,880
$460,120
$720,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,618
$720,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$476,000
No
First
May 25, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,531
$345,469
44%
55%
$2,854/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$3,236/mo
$-466/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: University Park

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3321 Rosedale Avenue 2 | Property Details | No Agent List