Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$270,000

NAL Estimated Property Value

3324 Willowcrest Drive, North Richland Hills, TX, 76117

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,821 Sq Ft
price_per_sqft$118.01 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size6,813 sqft

Building Information

Year Built1968
Stories1
Garage Spaces3

Land Information

APN9880-2-25R
Lot Number25R
SubdivisionDiamond Oaks South Addition
Land UseResidential
Legal DescriptionDIAMOND OAKS SOUTH ADDITION BLOCK 2 LOT 25R
Census Tract113206
Assessed Land Value$34,080
Assessed Improvement Value$191,274
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED!BEST DUE [email protected] UPDATED HOME LOCATED ON LARGE CORNER LOT!You will fall in love w this charming 3 bedroom home PLUS study that boasts a bright open living room w vaulted ceilings,laminate flooring & cozy brick FP!Tons of closets & extra storage space throughout.Large bdrms w walk in closets.Remodeled owner's suite bathroom w decorative tile shower.Pretty dining area w huge bay windows overlooking the gorgeous heavily treed backyard for year round enjoyment!Shed stays too!Cute kitchen w built in pantry & double ovens.Recently replaced roof is a buyer BONUS!Large corner lot offers additional side parking & having a 3 car garage is AMAZING! HURRY!

Investor Tools

Property Icon
$270,000
Estimated Property Value
$188,693Estimated Mortgage Balance
$81,307Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,536
$225,354
2025
$34,080
$191,274
$225,354
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,536
$225,354

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$211,105
Yes
First
Nov 10, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,693
$81,307
30%
70%
$1,266/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,266/mo
+$661/mo
8.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3324 Willowcrest Drive | Property Details | No Agent List