1view

Owner Contacts

$425,000

NAL Estimated Property Value

3335 Kinkaid Drive, Dallas, TX, 75220

Off Market

3 Beds

2 Bath

1,629 Sq Ft

$152.85 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,377 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000596773000000

Lot Number17

SubdivisionBradford

Land UseResidential

Legal DescriptionBRADFORD ESTATES 2 BLK 9/6450 LOT 17 KINKAID DR INT201900085897 DD04032019 CO-DC 6450 009 01700 1006450 009

Census Tract009803

Assessed Land Value$225,000

Assessed Improvement Value$164,200

Assessment Year2025

About this property

COMPLETELY UPDATED AND UPGRADED. Open concept and lots of space. New paint inside and outside of home, new fixtures, new lighting, and new water heater. New Stainless steel appliances. Granite counters and kitchen and fireplace backsplashes. New kitchen and bath cabinets and real original and refinished hardwood throughout the whole house. Large walk in master closet. Huge backyard with open patio. Great for entertaining. Foundation repair with lifetime transferrable warranty.

Investor Tools

$425,000

Estimated Property Value

$238,255Estimated Mortgage Balance

$186,745Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$854/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,121

$389,200

2025

$225,000

$164,200

$389,200

Tax History

Year

Tax Paid

Assessed Value

2024

$8,121

$389,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Conventional

$261,400

First

Sep 21, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,255

$186,745

43%

56%

$1,568/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,568/mo

+$404/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area