Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$860,000

3351 Waverly Dr, Celina, TX, 75009

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,257 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$264.05 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Double Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters, Lighting

Building Information

Year Built2019
Stories1
Garage Spaces3

Land Information

APNR-11469-00T-0130-1
Lot Number13
SubdivisionLight Farms The Grange Neighborhood Phas
Land UseResidential
Legal DescriptionLIGHT FARMS THE GRANGE NEIGHBORHOOD PHASE 4 (GCN), BLK T, LOT 13
Census Tract030306
Assessed Land Value$276,000
Assessed Improvement Value$633,206
Assessment Year2025

About this property

Designed for both elegance and functionality, this single-story home features 5 spacious bedrooms and 3.5 baths, with the fifth bedroom currently serving as an office. The home also offers a media room, all reflecting exceptional craftsmanship and an inviting atmosphere. Enter through double front doors and be greeted by soaring vaulted ceilings, with a seamless flow from the kitchen to the family room. The expansive walls of windows flood the space with natural light, creating a bright and airy feel throughout. The gourmet kitchen is a chef’s dream, complete with a 36” gas cooktop, double ovens, and an eat-in island that opens to the cozy family room, featuring a fireplace. Light hardwood floors and stunning light fixtures add a touch of sophistication to this custom-built home. Step outside to the large backyard, complete with an extended covered patio, perfect for outdoor entertaining. The home also boasts a serene greenbelt lot, along with a beautiful green space view in the front. Walking distance to elementary and all the community features. This stylish, move-in ready home is sure to impress—schedule a tour today before it’s gone!

Investor Tools

Property Icon
$909,206
Estimated Property Value
$700,100Estimated Mortgage Balance
$212,142Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,455 /month
Positive
Cash Flow Estimate:
$1,818 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,207/month
$132/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,942
$909,206
2025
$276,000
$633,206
$909,206
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,942
$909,206

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Conventional
$700,100
No
First
Feb 23, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$697,064
$212,142
23%
77%
$4,198/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,480/mo
$4,330/mo
$-850/mo
4.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Celina

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3351 Waverly Dr | Property Details | No Agent List