2view

Owner Contacts

$2,529,360

NAL Estimated Property Value

3356 Blackburn St, Dallas, TX, 75204

Off Market

4 Beds

5 Bath

5,050 Sq Ft

$493.86 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Washer

FlooringCarpet, Marble, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size3,332 sqft

Building Information

Year Built2003

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00151300B20110000

Lot Number11

SubdivisionCascada At Turtle Creek

Land UseResidential

Legal DescriptionCASCADA AT TURTLE CREEK BLK B2/1513 LT 11 INT202200174901 DD06222022 CO-DC 1513 0B2 01100 3DA1513 0B2

Census Tract000703

Assessed Land Value$325,000

Assessed Improvement Value$2,204,360

Assessment Year2025

About this property

One of the largest homes at prestigious gated Cascada with one of the largest yards backing directly up to the Katy Trail. Rare 4 bedroom,4.5 bath with extensive custom upgrades: 400 bottle wine cellar. 2 staircases, PRIVATE ELEVATOR, large patio-yard overlooking Katy Trail, dual California closets, fireplace in master, 2 bars, lockable exterior storage closet, large private terrace off of primary suite, remote security monitoring, one of kind reimagined by Gonzalo Bueno. Elegant transitional design.

Investor Tools

$2,529,360

Estimated Property Value

$74,970Estimated Mortgage Balance

$2,454,390Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$15,176 /month

Positive

Cash Flow Estimate:

$5,059 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,308/month

$850/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$51,049

$2,529,360

2025

$325,000

$2,204,360

$2,529,360

Tax History

Year

Tax Paid

Assessed Value

2024

$51,049

$2,529,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citibank Na

Arm (Adjustable Rate Mortgage)

$92,500

First

Feb 2, 2018

Mar 2048

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$74,970

$2,454,390

97%

$396/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,860/mo

$1,246/mo

+$2,614/mo

1.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area