1view

$304,990

3358 Mayhew Dr, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

1,439 Sq Ft

Single Family Residence

$211.95 / sqft

Built in 1955

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater

FlooringCeramic Tile

Exterior

Lot Size7,721 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000716281000000

Lot Number13

SubdivisionCountry Club Park No 2

Land UseResidential

Legal DescriptionCOUNTRY CLUB PARK NO 2 BLK 18/7314 LT 13 INT202300103684 DD05252023 CO-DC 7314 018 01300 3007314 018

Census Tract012603

Assessed Land Value$65,000

Assessed Improvement Value$212,670

Assessment Year2025

About this property

All updated and move in ready. 4 bedroom 2 full bathroom. Kitchen has new white cabinets, granite, SS apps, Gas Stove. Bathrooms have granite, new toilets, new tubs, ect. Covered patio in back. All new flooring, light fixtures. This is a totally new house.

Investor Tools

$286,000

Estimated Property Value

$295,000Estimated Mortgage Balance

$7,228Estimated Equity

-3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,830 /month

Positive

Cash Flow Estimate:

$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$473/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,244

$277,670

2025

$65,000

$212,670

$277,670

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,244

$277,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Simmons Bank

Conventional

$295,000

No

First

May 25, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$278,772

$7,228

2%

97%

$1,769/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,769/mo

+$803/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area