1view

Owner Contacts

$1,961,260

NAL Estimated Property Value

3378 Blackburn St, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

3,855 Sq Ft

Condos / Townhouses

$435.8 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Gas Cooktop, Microwave, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size2,438 sqft

Building Information

Year Built2003

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00151300B20020000

Lot Number2

SubdivisionCascada At Turtle Creek

Land UseResidential

Legal DescriptionCASCADA AT TURTLE CREEK BLK B2/1513 LT 2 INT202100118244 DD04192021 CO-DC 1513 0B2 00200 3DA1513 0B2

Census Tract000703

Assessed Land Value$250,000

Assessed Improvement Value$1,711,260

Assessment Year2025

About this property

Meticulously remodel in exclusive, gated Cascada @ Turtle Creek. Beautiful tree-lined views overlook a peaceful fountain with a private setting. Dramatic entryway, transitional lighting & cabinetry, french limestone clad fireplace. Clean line through. Fresh kitchen w quartz countertops to backsplash, fully remodeled master bathroom custom designed w freestanding tub & separate shower, dual commodes & master closets. Sharp appointed finish out, private elevator, one of a kind home that has been elevated to a new standard.

Investor Tools

$1,961,260

Estimated Property Value

$912,045Estimated Mortgage Balance

$1,049,215Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,768 /month

Positive

Cash Flow Estimate:

$3,923 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,338/month

$800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$30,251

$1,961,260

2025

$250,000

$1,711,260

$1,961,260

Tax History

Year

Tax Paid

Assessed Value

2024

$30,251

$1,961,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Truist Bank

Conventional

$995,000

First

Dec 20, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$912,045

$1,049,215

53%

47%

$5,966/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$6,766/mo

$-3,806/mo

1.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area