2view

Owner Contacts

$188,000

NAL Estimated Property Value

3378 Boynton Dr, Houston, TX, 77045

Off Market

3 Beds

2 Bath

1,073 Sq Ft

$177.07 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Vinyl

Exterior

Lot Size4,047 sqft

Building Information

Year Built2004

Garage Spaces1

Land Information

APN1242400020001

Lot Number1

SubdivisionWillow Glen

Land UseResidential

Legal DescriptionLT 1 BLK 2 WILLOW GLEN SEC 2

Census Tract330101

Assessed Land Value$44,054

Assessed Improvement Value$130,736

Assessment Year2025

About this property

Welcome to this charming 3-bedroom, 2-bathroom home located in the desirable Willow Glen community. Designed with an open floor plan, this home offers a seamless flow between the living, dining, and kitchen areas—perfect for everyday living and entertaining. Durable vinyl plank flooring enhances all main living spaces and bathrooms, while cozy carpeted bedrooms provide a comfortable retreat. The kitchen features stainless steel appliances, ample cabinet space, and a convenient pantry for extra storage. The spacious primary bedroom includes an ensuite bathroom with a tub/shower combination for added comfort. Step outside to enjoy a fully fenced backyard, ideal for pets, play, or relaxing outdoors. This well-maintained home offers both functionality and comfort in a welcoming neighborhood—ready for you to make it your own.

Investor Tools

$188,000

Estimated Property Value

$150,826Estimated Mortgage Balance

$37,174Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,140 /month

Positive

Cash Flow Estimate:

$380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$78/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$174,790

2025

$44,054

$130,736

$174,790

Tax History

Year

Tax Paid

Assessed Value

2024

$174,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Imperial Mortgage Inc

Conventional

$154,000

First

Apr 11, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$150,826

$37,174

19%

80%

$924/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$924/mo

+$798/mo

11.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area