Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$811,000

3400 Heisman Circle 8A, Bryan, TX, 77807

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,511 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$318.2 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Washer, Dishwasher, Washer/Dryer, Oven, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size10,385 sqft

Building Information

Year Built2013
Stories2
Garage Spaces2

Land Information

APN604804-0200-0080
SubdivisionThe Casitas At Traditions Condos Ph 2
Land UseResidential
Legal DescriptionTHE CASITAS AT TRADITIONS CONDOS PH 2, GAME DAY COTTAGES UNIT 8A GAME DAY COTTAGES UNIT 8A
Census Tract000207
Assessed Land Value$117,500
Assessed Improvement Value$628,533
Assessment Year2025

About this property

Ready to start a new tradition? This Game Day Cottage at The Casitas at Traditions might just be what you have been looking for! Rare opportunity to acquire this beauty with 5 bedrooms, 4 baths, great room, gas log fireplace, covered back patio with pergola and outside grill that backs up to a greenbelt. This property has all the features you are looking for with high end finishes, tankless water heater, garage large enough for a car and a golf cart and it comes FULLY FURNISHED. With Aggie atmosphere surrounding you, this home can be used as a property for yourself and when you aren't using it can be a Game Day rental. This home has a primary suite downstairs along with a second bedroom downstairs. Upstairs there is a second primary suite and two more bedrooms with a bath. Call today to schedule a showing!

Investor Tools

Property Icon
$811,000
Estimated Property Value
$0Estimated Mortgage Balance
$811,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,866 /month
Positive
Cash Flow Estimate:
$1,622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,643/month
$430/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,659
$746,033
2025
$117,500
$628,533
$746,033
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,659
$746,033

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$811,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$430/mo
+$1,230/mo
2.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3400 Heisman Circle 8A | Property Details | No Agent List