NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$404,000

3400 Welborn Street 221, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,171 Sq Ft

Condos / Townhouses

$234.76 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1.64 acres

Building Information

Year Built1998

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C83750000000221

Lot Number1B

SubdivisionWyndemere Condominiums

Land UseResidential

Legal DescriptionWYNDEMERE CONDOMINIUMS BLK 1/1041 LT 1B ACS 1.6433 UNIT 221 CE% 0.97440 INT202400210204 DD10042024 CO-DC 1041 001 01B 1001041

Census Tract000605

Assessed Land Value$87,150

Assessed Improvement Value$316,850

Assessment Year2025

About this property

Elegant Paris-inspired condo in posh Turtle Creek, steps from Oaklawn Park & Katy Trail. Walkable neighborhood near Uptown, Downtown, West Village, Medical District & Park Cities. Easy access to Tollway and I-75. Impeccable condo with 24-HR security, concierge, gated underground parking, lush pool area, fitness ctr & club room. Assigned parking space is steps from elevator 2018-2019 updates include roof & low-E windows. Split bedrooms have big baths & closets. Granite, stainless & contemporary tile welcome cooks to the kitchen. French doors showcase delightful leafy-green views of tree-lined Welborn St. 5 chandeliers, lovely draperies and custom shades complete the Parisian charm.

Investor Tools

$404,000

Estimated Property Value

$0Estimated Mortgage Balance

$141,617Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,424 /month

Positive

Cash Flow Estimate:

$808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$810/month

$615/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,695

$404,000

2025

$87,150

$316,850

$404,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,695

$404,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tib Na

Conventional

$270,000

First

Oct 4, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$262,383

$141,617

35%

65%

$1,619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$2,234/mo

$-64/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area