Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,074,150

NAL Estimated Property Value

3401 Lee Parkway 1903, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,310 Sq Ft

Condos / Townhouses

$389.18 / sqft

Built in 1998

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Vented Exhaust Fan

FlooringMarble, Wood

Exterior

Lot Size1.96 acres

Building Information

Year Built1998

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C45550000001903

Lot Number1C

SubdivisionMayfair At Turtle Creek Condos

Land UseResidential

Legal DescriptionMAYFAIR AT TURTLE CREEK CONDOS BLK 1/1041 LT 1C ACS 1.9634 UNIT 1903 CE 0.7269% INT202400061122 DD03262024 CO-DC 1041 001 01C

Census Tract000605

Assessed Land Value$77,720

Assessed Improvement Value$996,430

Assessment Year2025

About this property

Freshly painted unit with downtown views and tons of natural light. Desirable floorplan features open living and dining, large kitchen, and separate den. Well-appointed master suite includes a spacious bath with large soaking tub as well as his and hers California Closets. Building amenities include 24-7 valet and concierge, fitness center, pool and sky club.

Investor Tools

$1,074,150

Estimated Property Value

$389,327Estimated Mortgage Balance

$684,823Estimated Equity

63% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,445 /month

Positive

Cash Flow Estimate:

$2,148 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,820/month

$1,640/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,466

$1,074,150

2025

$77,720

$996,430

$1,074,150

Tax History

Year

Tax Paid

Assessed Value

2024

$16,466

$1,074,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Credit Line (Revolving) / Heloc

$400,000

First

Nov 5, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$389,327

$684,823

63%

36%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$4,039/mo

$-1,869/mo

2.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area