Street View

B+

NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$1,208,000

NAL Estimated Property Value

3401 Lee Parkway 2005, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,574 Sq Ft

Condos / Townhouses

$452.6 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Marble, Wood

Exterior

Exterior FeaturesFire Pit

Lot Size1.96 acres

Building Information

Year Built1998

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C45550000002005

Lot Number1C

SubdivisionMayfair At Turtle Creek Condos

Land UseResidential

Legal DescriptionMAYFAIR AT TURTLE CREEK CONDOS BLK 1/1041 LT 1C ACS 1.9634 UNIT 2005 CE 0.8099% INT202100112236 DD04162021 CO-DC 1041 001 01C

Census Tract000605

Assessed Land Value$86,600

Assessed Improvement Value$1,071,700

Assessment Year2025

About this property

Highly desirable upper floor residence with stunning views of Turtle Creek, downtown Dallas, Lee Park and the Katy Trail, this 2 bedroom w study, 2.1 half bath luxury condominium has been recently updated. Maple hardwoods in living-dining areas. The wet bar is adjacent to open kitchen featuring stainless steel counter tops, Wolf gas range, Asko dishwasher & SubZero refrigerator-freezer. Spacious master suite has spa-like bath w window. Private guest room has en suite bath. Abundant storage throughout. The Mayfair at Turtle Creek offers full service amenities including 24-hr Concierge &valet, fitness center, a resort pool & private SkyClub. 2 assigned parking spaces & climate controlled storage space included.

Investor Tools

$1,208,000

Estimated Property Value

$474,151Estimated Mortgage Balance

$733,849Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,248 /month

Positive

Cash Flow Estimate:

$2,416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,936/month

$1,828/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,186

$1,158,300

2025

$86,600

$1,071,700

$1,158,300

Tax History

Year

Tax Paid

Assessed Value

2024

$17,186

$1,158,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First American Bank Ssb

Unknown

$1,200,000

First

Jun 1, 2004

Dec 2004

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$474,151

$733,849

60%

39%

$7,195/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$9,023/mo

$-6,853/mo

2.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area