Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$134,000

NAL Estimated Property Value

3402 Country Club Dr W # E-152, Irving, TX, 75038

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths760 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$148.68 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop

Exterior

Lot Size2.63 acres

Building Information

Year Built1984
Stories1
Roof Type105

Land Information

APN32538150000E00152
SubdivisionTerrace Heights Condominiums
Land UseResidential
Legal DescriptionTERRACE HEIGHTS CONDOMINIUMS TERRACE HEIGHTS ADDN 2.6344 ACS BLDG E UNIT 152 CE 1.218369% INT202400080276 DD04182024 CO-DC
Census Tract014145
Assessed Land Value$20,970
Assessed Improvement Value$101,090
Assessment Year2025

About this property

Beautiful Condo located in a great location. This is an upgraded one bedroom one bathroom condo with lots of natural light. Home features granite countertop, upgraded cabinets with beautiful built in appliances. All appliances will convey with the property The home is very close 161 and also 183 Fwy, making for easy commutes.

Investor Tools

Property Icon
$134,000
Estimated Property Value
$103,633Estimated Mortgage Balance
$30,367Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$257/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,610
$122,060
2025
$20,970
$101,090
$122,060
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,610
$122,060

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$107,670
No
First
Apr 18, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,633
$30,367
22%
77%
$646/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,410/mo
$903/mo
+$507/mo
12.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3402 Country Club Dr W # E-152 | Property Details | No Agent List