Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$502,000

3402 Napavine Ln, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,995 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$220.55 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size2,217 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN1400700010006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 1 RESERVE AT WASHINGTON SEC 2
Census Tract510902
Assessed Land Value$150,713
Assessed Improvement Value$320,675
Assessment Year2025

About this property

You will love this unique and spacious floor plan! This newer built home by David Weekley has 3 bedrooms, and a game room with a YARD. The 1st floor has a nice entry way and double door room that is perfect for an office or extra bedroom. This room has doors that lead out to a great yard/patio that is a perfect size to grill and host! On the 1st floor is the second bedroom. Both rooms have good size closets and a full bathroom to share. On the 2nd floor is an open concept living/kitchen with roaring high ceilings open to the 3rd floor. There is a beautiful kitchen island and walk-in pantry. Tons of natural light pouring into the home. The primary suite is on the 2nd floor with large windows. The primary bathroom has double sinks and huge walk-in shower and closet. On the 3rd floor you will find an open game room, half bath, and walk-in attic. The game room is open to the second floor giving it great natural light as well. This home is nestled in a wonderful community!

Investor Tools

Property Icon
$502,000
Estimated Property Value
$408,795Estimated Mortgage Balance
$96,169Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,012 /month
Positive
Cash Flow Estimate:
$1,004 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
$2,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,432
$471,388
2025
$150,713
$320,675
$471,388
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,432
$471,388

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$408,795
No
First
Dec 29, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,831
$106,169
20%
81%
$2,451/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,951/mo
$-2,071/mo
6.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3402 Napavine Ln | Property Details | No Agent List