Street View

1view

Owner Contacts

$614,420

NAL Estimated Property Value

3403 Abelia Dr, Wylie, TX, 75098

Off Market

5 Beds

4 Bath

3,379 Sq Ft

Single Family Residence

$177.57 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2003

Stories2

Garage Spaces2

Land Information

APNR-5120-00B-0080-1

Lot Number8

SubdivisionMccreary Estates No 2 (Cwy)

Land UseResidential

Legal DescriptionMCCREARY ESTATES NO 2 (CWY), BLK B, LOT 8

Census Tract031331

Assessed Land Value$141,750

Assessed Improvement Value$472,670

Assessment Year2025

About this property

Stunning NORTH FACING brick home in the highly sought-after McCreary Estates w 5 bdrms, 3.5 baths, & 3 car garage. Professional updates thruout completed in Feb. 2024 include designer paint schemes, tile & lighting, exterior paint, gutter system, 100% waterproof LVP thruout most of 1st floor, luxury low pile carpet in primary ste & upstairs, furnace upstairs, prewired for surround sound in family room & gameroom, electric w new plugs & switches thruout & more. Spacious open floorplan w soaring ceilings in entry, family room & eat-in kit w updated SS appliances, gas cooktop, convection oven w air fry option, quartz countertops, tile backsplash, & breakfast bar that is open to large family room w marble fireplace & an abundance of windows adding natural light. Private master dwn w sitting area, H+H sinks, garden tub, sep shower & WIC. Secondary dwn currently used as study. Perfect for entertaining w lg covered patio & private back yard w BOB fence.

Investor Tools

$614,420

Estimated Property Value

$240,234Estimated Mortgage Balance

$374,186Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,687 /month

Positive

Cash Flow Estimate:

$1,229 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,109/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,241

$614,420

2025

$141,750

$472,670

$614,420

Tax History

Year

Tax Paid

Assessed Value

2024

$10,241

$614,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Provident Funding Associates Lp

Conventional

$250,000

First

Mar 20, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$240,234

$374,186

60%

39%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$1,799/mo

+$1,541/mo

6.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area