1view

$536,000

3403 Neal ST B, Austin, TX, 78702

Off Market

2 Beds

2 Bath

992 Sq Ft

Single Family Residence

$634.07 / sqft

Built in 2017

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating

Cooling

AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Gas Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater

FlooringCarpet, Concrete, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size3,528 sqft

Building Information

Year Built2017

Stories2

Roof Type105

Garage Spaces1

Land Information

APN02051510030000

Lot NumberB

Subdivision3403 Neal Street Site Condominiums

Land UseResidential

Legal DescriptionUNT B 3403 NEAL STREET SITE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA

Census Tract000801

Assessed Land Value$137,500

Assessed Improvement Value$398,245

Assessment Year2025

About this property

Multiple offers have been received. Highest and best offer due Sunday November 21 by 7:00 p.m. Move In Ready! There are so many reasons to love this almost new Farmhouse type home in the sought after Austin's Govalle neighborhood. Offers great access to everything fantastic. Close to Downtown, UT and everything urban. Conveniently located near local restaurants, tap rooms, gyms, HEB. Perfect spot for working remotely as well as for a writer or artist. Or if you wish to live and work close to everything urban. You will love the well appointed kitchen and beautiful backyard. Owner extended the deck which allows to expand the living space out to the backyard with its gorgeous Heritage Pecan Tree. The second floor offers sun soaked Primary and secondary bedrooms. As well as the ample sized double sinks bathroom. This home is a true tonic for the creative mind.

Investor Tools

$536,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,774 /month

Positive

Cash Flow Estimate:

$1,258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$961/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,852

$535,745

2025

$137,500

$398,245

$535,745

Tax History

Year

Tax Paid

Assessed Value

2024

$8,852

$535,745

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$636,500

First

Dec 17, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$583,434

N/A

109%

$3,817/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,386/mo

$3,817/mo

$-2,431/mo

3.1%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area