Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$205,000

3404 Livingston Ave, Fort Worth, TX, 76110

PendingInfo
Beds4 Beds
Baths1 Bath
Baths1,365 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.18 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesNone

Exterior

Lot Size6,247 sqft

Building Information

Year Built1959
Stories1
Garage Spaces1

Land Information

APN39580-2-31
Lot Number31
SubdivisionSouth Summit Heights Addition
Land UseResidential
Legal DescriptionSOUTH SUMMIT HEIGHTS ADDITION BLOCK 2 LOT 31
Census Tract104803
Assessed Land Value$37,500
Assessed Improvement Value$82,500
Assessment Year2025

About this property

This 3-bedroom, 1-bath home features a versatile bonus room and sits in a high-demand location — just 5 minutes from TCU, 10 minutes from Sundance Square, and minutes from major highways. With strong rental potential and endless opportunities for updates or a long-term buy-and-hold strategy, this property is the perfect addition to any portfolio. It’s also a fantastic option for first-time homebuyers looking for an affordable home in a prime Fort Worth area, close to shopping, dining, entertainment, and major employers. Whether you’re investing or settling into your very first home, this property offers value, convenience, and opportunity all in one.

Investor Tools

$66,976Estimated Mortgage Balance
$136,024Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,141
$120,000
2025
$37,500
$82,500
$120,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,141
$120,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameriquest Mortgage Co
Stand Alone First / Home Equity First Lien
$60,000
No
First
Oct 13, 2004
Nov 2019

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,976
$136,024
67%
33%
$910/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$910/mo
+$546/mo
8.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3404 Livingston Ave | Property Details | No Agent List