1view

Owner Contacts

$492,000

3405 Bryan Street F, Dallas, TX, 75204

Off Market

Lease

2 Beds

3 Bath

1,861 Sq Ft

Condos / Townhouses

$1.45 / sqft

Built in 2005

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

Exterior

Exterior FeaturesBalcony

Lot Size1,156 sqft

Building Information

Year Built2005

Stories3

Roof Type106

Garage Spaces2

Land Information

APN000507000101F0000

Lot Number1F

SubdivisionBryan Square Townhomes

Land UseResidential

Legal DescriptionBRYAN SQUARE TOWNHOMES BLK 1/507 LT 1F INT201300071778 DD03052013 CO-DC 0507 001 01F00 3DA0507 001

Census Tract001602

Assessed Land Value$57,800

Assessed Improvement Value$402,240

Assessment Year2025

About this property

Great Location facing Exall Park! Single Family Townhouse with Large Rooftop patio with views of Downtown. Close to Baylor Medical, Arts District, Uptown and Downtown. Roof top has high end Trex decking and plenty of room for a BBQ grill and entertaining. Light and bright open floor plan, second floor is open to living, dining and kitchen. High end finishes throughout the property include stainless steel appliances, wine cooler, granite counters and spa-like master bathroom. Large master bedroom with over sized walk in closet and wet bar and balcony overlooking the park. 2 Car attached garage and street parking.

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,062/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,282

$460,040

2025

$57,800

$402,240

$460,040

Tax History

Year

Tax Paid

Assessed Value

2024

$10,282

$460,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Supreme Lending

Fha

$275,793

Yes

First

Mar 5, 2013

Apr 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$193,324

$298,676

60%

39%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

N/A

+$2,350/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area