1view

Owner Contacts

$2,934,000

NAL Estimated Property Value

3405 Rain Forest Dr, Austin, TX, 78746

Off Market

5 Beds

5 Bath

4,483 Sq Ft

Single Family Residence

$668.08 / sqft

Built in 2020

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating

Cooling

AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size6,665 sqft

Building Information

Year Built2019

Stories3

Roof Type105

Garage Spaces2

Land Information

APN01071806020000

Lot Number2

SubdivisionWoodhaven

Land UseResidential

Legal DescriptionLOT 2 BLK E WOODHAVEN

Census Tract001910

Assessed Land Value$695,956

Assessed Improvement Value$1,314,495

Assessment Year2025

About this property

Location, location, location! Rare new construction in this coveted neighborhood located in the heart of Westlake & walkable to schools, library, and shops. All of the perks of new construction- open floor plan, high ceilings, modern luxury finishes, and , efficiency - located in Eanes ISD just minutes to downtown Austin. Open and full of natural light, with space for everyone and everything! 4-5 bedrooms, multiple living areas and home office options. Fabulous price point for new construction in exemplary Eanes Independent School District: Cedar Creek Elementary, Hill Country Middle School, Westlake High School.

Investor Tools

$2,934,000

Estimated Property Value

$1,987,522Estimated Mortgage Balance

$946,478Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$17,970 /month

Positive

Cash Flow Estimate:

$5,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,669/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$2,010,451

2025

$695,956

$1,314,495

$2,010,451

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$2,010,451

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$2,156,250

First

Mar 11, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,987,522

$633,478

24%

68%

$12,928/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,700/mo

$12,928/mo

$-10,228/mo

1.1%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area