Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,046,000

NAL Estimated Property Value

3405 W 4th Street, Fort Worth, TX, 76107

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,116 Sq Ft
price_per_sqft$176.14 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size6,098 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN1460-15-2
Lot Number2
SubdivisionBailey, William J Addition
Land UseResidential
Legal DescriptionBAILEY, WILLIAM J ADDITION BLOCK 15 LOT 2
Census Tract102101
Assessed Land Value$183,000
Assessed Improvement Value$512,000
Assessment Year2025

About this property

CULTURAL DISTRICT! Versatile 4 bdrm, 3 bath, 2 half bath floor plan is perfect for hosting guests & entertaining. First floor primary bdrm, 2 living areas, study, open kitchen with gas cooking, butlers pantry, & formal dining. Impressive entry with soaring ceiling, gorgeous chandelier and winding staircase. Wood, travertine and tile floors on first level. Custom cabinetry, crown molding, 2 gas log fireplaces. 2nd floor game room, wet bar, 3 bdrms, 2 full baths. Front and rear balconies. Cobblestone and River Rock pathways east and west sides.Low maintenance yard. Easy commute to 7th St, UNTHSC, downtown, hospital district, Dickies arena, great restaurants, museums. Driveway gate and operator installed Oct 2021.

Investor Tools

Property Icon
$1,046,000
Estimated Property Value
$594,167Estimated Mortgage Balance
$451,833Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,276 /month
Positive
Cash Flow Estimate:
$2,092 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,559/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,483
$695,000
2025
$183,000
$512,000
$695,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,483
$695,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$647,000
No
First
Jan 24, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$594,167
$451,833
43%
57%
$3,880/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$3,880/mo
$-1,370/mo
2.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3405 W 4th Street | Property Details | No Agent List