NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$599,000

3412 Kelsey Court, Flower Mound, TX, 75028

Off Market

4 Beds

3 Bath

3,068 Sq Ft

Single Family Residence

$195.24 / sqft

Built in 1992

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage

Lot Size8,751 sqft

Building Information

Year Built1992

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR162355

Lot Number4

SubdivisionGlenwick Est Ph 2

Land UseResidential

Legal DescriptionGLENWICK EST PH 2 BLK H LOT 4

Census Tract021748

Assessed Land Value$122,063

Assessed Improvement Value$458,881

Assessment Year2025

About this property

BACK ON THE MARKET, BUYER FINANCING FELL THRU~Run don't walk to this Glenwick Estates, Flower Mound super well maintained beauty.Refined architectural design throughout. Inviting master bedroom w a designer closet the size of a small room. Recently remodeled master bath. Charming very generoulsy sized secondary bedrooms. Be sure to check out the interior decked out walk in storage area 15 ftX18 ft. Super clean propery, amazing lot with mature trees, diving pool, outdoor living deck, grassy area for play or pets, very cute storage shed. Oversize garage. 2 stage Energy Star HVAC with adjustable dehumidifier, 2 units. 2021 replaced water heater. Home painted 2020, replaced gutters and roof 2021. Low utilities.Very private lot makes you feel one with nature, 8 ft newer fence, mature trees, a great place for the family to hang, plenty of room to entertain, watch the wildlife, enjoy a book, dip your toe in the pool. Exceptional Flower Mound Schools. Pride of ownership apparent.

Investor Tools

$639,000

Estimated Property Value

$0Estimated Mortgage Balance

$254,907Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,834 /month

Positive

Cash Flow Estimate:

$1,278 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$985/month

$50/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,622

$580,944

2025

$122,063

$458,881

$580,944

Tax History

Year

Tax Paid

Assessed Value

2024

$8,622

$580,944

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$410,000

First

Dec 20, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$384,093

$254,907

39%

60%

$2,459/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,850/mo

$2,509/mo

+$1,341/mo

7.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area