Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$643,000

NAL Estimated Property Value

3412 Rogers Ave, Fort Worth, TX, 76109

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,474 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$262.33 / sqft
Year BuiltBuilt in 1932

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Refrigerator
FlooringHardwood, Tile

Exterior

Exterior FeaturesAwning(s), Balcony, Courtyard
Lot Size22,725 sqft

Building Information

Year Built1932
Garage Spaces1

Land Information

APN2860-18-4-30
Lot Number3-4
SubdivisionBluebonnet Hills
Land UseResidential
Legal DescriptionBLUEBONNET HILLS BLOCK 18 LOT 4 LT 4 LT 5 & S1/2 LTS 3 BLK 18
Census Tract104202
Assessed Land Value$327,260
Assessed Improvement Value$155,322
Assessment Year2025

About this property

Historic Bluebonnet Hills Gem * Half-Acre Lot * Income Potential * Steps from TCU One of Bluebonnet Hills' largest lots — nearly half an acre — frames this beautifully preserved 1932 historical landmark, just steps from TCU and near Southside's dining and arts corridor. Inside, refinished hardwood floors, a gas fireplace, and a classic wood-paneled dining room with a swinging door deliver timeless character, while fresh interior and exterior paint, a new stove, and updated finishes bring it firmly into the present. Three distinctive bedrooms each offer something special: private patio access, a charming second-floor balcony, and a spacious master retreat with its own private bath. The finished basement is a compelling bonus — two separate spaces, a fully remodeled bath, new plumbing, and updated electrical with real income potential as a fourth bedroom or rental unit. Waterproofed in September 2024 by Olympic Restoration Systems with a 25-year transferable warranty. Foundation inspected 2024. New storm windows added for energy efficiency. Step outside to a rare half-acre backyard with an original stone fence and a feature ready to become a pond or fountain centerpiece. Soaring attic ceilings hint at even more expansion potential. Walk to TCU. Minutes to Magnolia Ave. Extensive improvements completed within the past 2 years — full documentation available in the transaction desk.

Investor Tools

Property Icon
$643,000
Estimated Property Value
$0Estimated Mortgage Balance
$643,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$888/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,446
$482,582
2025
$327,260
$155,322
$482,582
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,446
$482,582

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$643,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
4.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3412 Rogers Ave | Property Details | No Agent List